|
Cost of Cultivation (1st year only)
S.No |
Particulars |
Cost of cultivation
for 1 acre |
1. |
Land preparation |
950.00 |
2. |
Digging of Pits |
2,400.00 |
3. |
Filling of Pits & Planting |
600.00 |
4. |
Manuring &
Bio-Fertilisers |
6,350.00 |
5. |
Planting Materials & Technical Service & Support |
15,800.00 |
6. |
Weeding & Hoeing |
1,000.00 |
7. |
Irrigation |
1,000.00 |
8. |
Plant protection |
1,000.00 |
9. |
Training & Pruning |
500.00 |
10. |
Miscellaneous |
200.00 |
TOTAL |
29,800.00 |
Year |
Avg. yield
acre/ year
A (Kgs) |
Avg. yield
(Kgs)
acre/ year
B (Kgs) |
Cultivation
Expenses
C (Rs) |
Profit/ Acre
Per Year
D (Rs.) |
Profit/
5 Acre
Per
Year
E (Rs.) |
Yr-1 |
- |
- |
29,800 |
- |
- |
Yr-2 |
- |
- |
12,000 |
- |
- |
Yr-3 |
3,000 |
15,000 |
12,600 |
2,400 |
12,000 |
Yr-4 |
6,000 |
30,000 |
13,230 |
16,770 |
83,850 |
Yr-5 |
9,000 |
45,000 |
13,892 |
31,108 |
1,55,540 |
Yr-6 |
12,000 |
60,000 |
14,587 |
45,413 |
2,27,065 |
Yr-7 |
18,000 |
90,000 |
15,317 |
74,683 |
3,73,415 |
Yr-8 |
22,500 |
1,12,500 |
16,083 |
96,417 |
4,82,085 |
Yr-9 |
27,000 |
1,35,000 |
16,887 |
1,18,113 |
5,90,565 |
Yr-10 |
30,000 |
1,50,000 |
17,731 |
1,32,269 |
6,61,345 |
Yr-11 |
36,000 |
1,80,800 |
18,618 |
1,61,382 |
8,06,910 |
Yr-12 |
37,500 |
1,87,500 |
19,549 |
1,67,951 |
8,39,755 |
|
Note :
The Particulars given above are
the average figures for purpose of easy calculation and the yield and income will be based on the Location,
Soil and maintenance and may vary marginally from place to place. The above Calculation is based on average yielding as-3rd year-10Kgs, 4th year-20Kgs,
5th year-30Kgs, 6th year 40Kgs 7th year-60Kgs, 8th year75Kgs. 9th year 90Kgs, 10th year-100Kgs, 11th year-120Kgs. |
|
How to Start Noni Cultivation ?
|
-
Own Minimum 5 Acre land for Noni Cultivation
-
Fill in the application form.
-
Send an advance commitment fee of Rs. 5000/- per acre for registration.
-
On receipt of your payment INCC Technical team shall visit the field for necessary technical Evaluation and guidance.
-
Send balance DD of Rs. 10,800/- per acre
within 60 days of registration and Sign up Cultivation and MLC agreement.
-
With in 30days of your full payment planting material (Seedling) will be delivered at your land.
-
After planting, periodical visits for technical support and plant growth monitoring shall be done by the
agri- professional of INCC once in a month till the First Harvest.
|
Click
here to view pdf
|
